Proyecto completo de los servicios higiénicos para el ministerio infantil
Información sobre el proyecto completo de construir servicios higiénicos para el ministerio infantil en Boca Chica.
Incluye desde las fases iniciales como análisis de suelos, proveer la fuente de agua (pozo) así como la atención de los drenajes (pozo séptico) las excavaciones y cimientos, estructuras como columnas vigas y muros, así como la instalación de los pisos, y trabajos de plomeria para instalar los sanitarios. Los acabados finales incluyen las puertas, ventanas, rejas de seguridad y pintura.
Inversión detallada del proyecto de los baños
Memoria descriptiva del proyecto de los baños del Ministerio Infantil |
|
Baños para varones y mujeres separados, cada uno para uso de niños y adultos |
|
Medidas 3.50 m x 5.50 m cada uno |
|
|
|
|
|
|
Con cuatro inodoros cada uno: 2 para adultos y 2 para niños |
|
|
|
Lavamanos empotrados con meseta |
|
|
|
|
|
|
Almacén de útiles de aseo en cada baño |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42 |
RD$/US$ |
|
Cantidad |
P. Unit. |
Estimado |
Acumulado |
Tipo |
cambio |
|
Requerida |
En RD$ |
En RD$ |
En US$ |
En RD$ |
En US$ |
|
|
|
|
|
|
|
|
|
|
Pozo séptico |
|
|
|
|
25,000 |
$ 595.24 |
25,000 |
$ 595.24 |
Filtrante |
|
|
|
|
|
11,000 |
$ 261.90 |
36,000 |
$ 857.14 |
Zanjas - Mano de obra |
30.5 |
m. |
320 |
9,760 |
$ 232.38 |
45,760 |
$ 1,089.52 |
Varillas de hierro |
|
20 |
qq |
3,500 |
70,000 |
$ 1,666.67 |
115,760 |
$ 2,756.19 |
Cemento |
|
|
250 |
bolsas |
280 |
70,000 |
$ 1,666.67 |
185,760 |
$ 4,422.86 |
Arena cascajo |
|
16 |
m3 |
1,100 |
17,600 |
$ 419.05 |
203,360 |
$ 4,841.90 |
Arena Itabo |
|
16 |
m3 |
1,000 |
16,000 |
$ 380.95 |
219,360 |
$ 5,222.86 |
Arena Pañete |
|
10 |
m3 |
1,000 |
10,000 |
$ 238.10 |
229,360 |
$ 5,460.95 |
Blocks de 6" |
|
1,100 |
unid. |
22 |
24,200 |
$ 576.19 |
253,560 |
$ 6,037.14 |
Blocks de 4" |
|
400 |
unid. |
20 |
8,000 |
$ 190.48 |
261,560 |
$ 6,227.62 |
Vigas - Mano de obra |
|
|
|
10,000 |
$ 238.10 |
271,560 |
$ 6,465.71 |
Columnas - Mano de obra |
15 |
unid. |
1,000 |
15,000 |
$ 357.14 |
286,560 |
$ 6,822.86 |
Bloques - Mano de obra |
1,500 |
unid. |
13 |
19,500 |
$ 464.29 |
306,060 |
$ 7,287.14 |
Plato - Mano de obra |
38.5 |
m2 |
1,000 |
38,500 |
$ 916.67 |
344,560 |
$ 8,203.81 |
Pañete - Mano de obra |
350 |
m2 |
130 |
45,500 |
$ 1,083.33 |
390,060 |
$ 9,287.14 |
Urinarios - Varones |
|
2 |
unid. |
7,500 |
15,000 |
$ 357.14 |
405,060 |
$ 9,644.29 |
Inodoros |
|
|
6 |
unid. |
3,000 |
18,000 |
$ 428.57 |
423,060 |
$ 10,072.86 |
Lavamanos |
|
4 |
unid. |
5,000 |
20,000 |
$ 476.19 |
443,060 |
$ 10,549.05 |
Meseta |
|
|
2 |
unid. |
10,000 |
20,000 |
$ 476.19 |
463,060 |
$ 11,025.24 |
Plomeria - Mano de Obra |
|
|
|
15,000 |
$ 357.14 |
478,060 |
$ 11,382.38 |
Tubos y otros materiales plomería |
|
|
12,000 |
$ 285.71 |
490,060 |
$ 11,668.10 |
Tinaco y accesorios |
|
1 |
unid. |
25,000 |
25,000 |
$ 595.24 |
515,060 |
$ 12,263.33 |
Bomba de agua |
|
1 |
unid. |
12,000 |
12,000 |
$ 285.71 |
527,060 |
$ 12,549.05 |
Mano Obra Electricidad |
|
|
|
10,000 |
$ 238.10 |
537,060 |
$ 12,787.14 |
Cables, tomacorrientes, bombillos |
|
|
10,000 |
$ 238.10 |
547,060 |
$ 13,025.24 |
Cerámicas para paredes |
80 |
m2 |
350 |
28,000 |
$ 666.67 |
575,060 |
$ 13,691.90 |
Cerámicas para pisos |
45 |
m2 |
400 |
18,000 |
$ 428.57 |
593,060 |
$ 14,120.48 |
Instalación cerámicas - Mano de Obra |
125 |
m2 |
200 |
25,000 |
$ 595.24 |
618,060 |
$ 14,715.71 |
Ventanas |
|
|
2 |
unid. |
4,000 |
8,000 |
$ 190.48 |
626,060 |
$ 14,906.19 |
Puertas entrada a baños |
2 |
unid. |
5,000 |
10,000 |
$ 238.10 |
636,060 |
$ 15,144.29 |
Puertas de los baños |
8 |
unid. |
4,000 |
32,000 |
$ 761.90 |
668,060 |
$ 15,906.19 |
Puerta del almacén |
|
2 |
unid. |
5,000 |
10,000 |
$ 238.10 |
678,060 |
$ 16,144.29 |
Puerta de seguridad (hierro) |
2 |
unid. |
10,000 |
20,000 |
$ 476.19 |
698,060 |
$ 16,620.48 |
Rejas seguridad (ventanas) |
2 |
unid. |
4,000 |
8,000 |
$ 190.48 |
706,060 |
$ 16,810.95 |
Pintura |
|
|
10 |
gal |
800 |
8,000 |
$ 190.48 |
714,060 |
$ 17,001.43 |
Pintura - Mano de Obra |
350 |
m2 |
|
5,000 |
$ 119.05 |
719,060 |
$ 17,120.48 |
Desmonte excavación |
|
|
|
30,000 |
$ 714.29 |
749,060 |
$ 17,834.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GRAN TOTAL: |
749,060 |
$ 17,834.76 |
|
|
Descriptive report and budget for the baths of the children ministry |
A bathroom for men and another for women separated. Each one for use by children and adults |
Measurements: 3.50 m x 5.50 m each. |
|
|
|
|
|
|
With four toilets each. Two for children and two for adults. |
|
|
|
Top counter with two lavatories in each bathroom |
|
|
|
|
|
Utility storage in each bathroom |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42 |
RD$/US$ |
|
Quantity |
|
U. Price |
Estimated |
Accumulated |
Current |
Exchange |
Required |
|
In RD$ |
In RD$ |
In US$ |
In RD$ |
In US$ |
|
|
|
|
|
|
|
|
|
|
Septic tank |
|
|
|
|
25,000 |
$ 595.24 |
25,000 |
$ 595.24 |
Filter system for polluting matter |
|
|
11,000 |
$ 261.90 |
36,000 |
$ 857.14 |
To dig trenches - Labor |
30.5 |
m. |
320 |
9,760 |
$ 232.38 |
45,760 |
$ 1,089.52 |
Iron construction rods |
20 |
qq |
3,500 |
70,000 |
$ 1,666.67 |
115,760 |
$ 2,756.19 |
Portland cement |
|
250 |
bolsas |
280 |
70,000 |
$ 1,666.67 |
185,760 |
$ 4,422.86 |
Sand gravel |
|
16 |
m3 |
1,100 |
17,600 |
$ 419.05 |
203,360 |
$ 4,841.90 |
Sand Itabo |
|
16 |
m3 |
1,000 |
16,000 |
$ 380.95 |
219,360 |
$ 5,222.86 |
Fine sand for terminations |
10 |
m3 |
1,000 |
10,000 |
$ 238.10 |
229,360 |
$ 5,460.95 |
Cement Blocks of 6" |
|
1,100 |
unid. |
22 |
24,200 |
$ 576.19 |
253,560 |
$ 6,037.14 |
Cement Blocks of 4" |
|
400 |
unid. |
20 |
8,000 |
$ 190.48 |
261,560 |
$ 6,227.62 |
Lintels - Labor |
|
|
|
|
10,000 |
$ 238.10 |
271,560 |
$ 6,465.71 |
Support columns - Labor |
15 |
unid. |
1,000 |
15,000 |
$ 357.14 |
286,560 |
$ 6,822.86 |
Blocks installation - Labor |
1,500 |
unid. |
13 |
19,500 |
$ 464.29 |
306,060 |
$ 7,287.14 |
Roof of concrete - Labor |
38.5 |
m2 |
1,000 |
38,500 |
$ 916.67 |
344,560 |
$ 8,203.81 |
Cement Finishing - Labor |
350 |
m2 |
130 |
45,500 |
$ 1,083.33 |
390,060 |
$ 9,287.14 |
Urinal , comfort station |
2 |
unid. |
7,500 |
15,000 |
$ 357.14 |
405,060 |
$ 9,644.29 |
Toilet bowls |
|
6 |
unid. |
3,000 |
18,000 |
$ 428.57 |
423,060 |
$ 10,072.86 |
Lavatory |
|
|
4 |
unid. |
5,000 |
20,000 |
$ 476.19 |
443,060 |
$ 10,549.05 |
Top counter for lavatories |
2 |
unid. |
10,000 |
20,000 |
$ 476.19 |
463,060 |
$ 11,025.24 |
Plumbing - Labor |
|
|
|
|
15,000 |
$ 357.14 |
478,060 |
$ 11,382.38 |
Plumbing materials: pipes, fixtures, bend. |
|
12,000 |
$ 285.71 |
490,060 |
$ 11,668.10 |
Water tank and accesories |
1 |
unid. |
25,000 |
25,000 |
$ 595.24 |
515,060 |
$ 12,263.33 |
Water pump |
|
1 |
unid. |
12,000 |
12,000 |
$ 285.71 |
527,060 |
$ 12,549.05 |
Electrician - Labor |
|
|
|
|
10,000 |
$ 238.10 |
537,060 |
$ 12,787.14 |
Power cord, outlet, bulbs. |
|
|
|
10,000 |
$ 238.10 |
547,060 |
$ 13,025.24 |
Wall tiles |
|
|
80 |
m2 |
350 |
28,000 |
$ 666.67 |
575,060 |
$ 13,691.90 |
Floor tiles |
|
45 |
m2 |
400 |
18,000 |
$ 428.57 |
593,060 |
$ 14,120.48 |
Tile installation - Labor |
125 |
m2 |
200 |
25,000 |
$ 595.24 |
618,060 |
$ 14,715.71 |
Aluminum windows |
2 |
unid. |
4,000 |
8,000 |
$ 190.48 |
626,060 |
$ 14,906.19 |
Entrance doors |
|
2 |
unid. |
5,000 |
10,000 |
$ 238.10 |
636,060 |
$ 15,144.29 |
Toilet doors |
|
6 |
unid. |
4,000 |
24,000 |
$ 571.43 |
660,060 |
$ 15,715.71 |
Storage door |
|
2 |
unid. |
5,000 |
10,000 |
$ 238.10 |
670,060 |
$ 15,953.81 |
Iron safety door |
|
2 |
unid. |
10,000 |
20,000 |
$ 476.19 |
690,060 |
$ 16,430.00 |
Window security bars |
2 |
unid. |
4,000 |
8,000 |
$ 190.48 |
698,060 |
$ 16,620.48 |
Paint |
|
|
10 |
gal |
800 |
8,000 |
$ 190.48 |
706,060 |
$ 16,810.95 |
Painting - Labor |
|
350 |
m2 |
|
5,000 |
$ 119.05 |
711,060 |
$ 16,930.00 |
Debris clearing |
|
|
|
|
30,000 |
$ 714.29 |
741,060 |
$ 17,644.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GRAND TOTAL: |
741,060 |
$ 17,644.29 |
|
|
|